I'm sorry mikee, but it's just too convoluted for a newly 54 year old dude like me to follow. Way too many things to take into consideration.
It reminds me of the TV show Survivor, when they do their "immunity challenge" and Jeff Probst says, "Ok, first you will run down the beach to a raft, then take the raft out to a buoy, paddle around the buoy and return to the beach. Then, you have to take a slingshot and hit THREE targets and when you hit all three, you have to then climb on the sand under these cargo nets, reaching an obstacle course. Once you get past that, then you have to use these coconuts to make FIVE baskets. Finally, after your 5th basket, you have to get in this burlap sack and hop 50 yards to the finish line, while picking up THREE life preservers on your way to the finish line."
And if I was ever on the show, at that point, I'd be the one going, "um, Jeff....what was the 2nd thing again????"